ValueOfStock

BANR Banner Corporation

Intrinsic Value - Average Output
363.28
Current Price
50.94
Evaluations
20
290.624
14.02  
14.02

Graham's valuation

14.02
EPS 5.69
P/E of company with no growth 8.952548
Growth Rate (Projection) 15.077605321508
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

14.02
Current Price 50.94
Difference 14.02
Difference in $ 14.02
Margin of Safety 20.00%
Acceptable Buy Price 290.624

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

368.971
Current Price 50.94
Average growth rate: 15.077605321508

Stock Screener

Market Cap 1,749,692,160.00
Price to Earnings 8,5
Earnings Per Share 5.69
Day's Change 60
52 Week High -0.24309069
Open Price 51
52 Week Low 0.2958534
Beta 60
Volatility 60
Prev Close 50.7
RSI (14) 60
Highest Price 51.7
Lowest Price 50.69
Volume 156290
Inst Own 60
Shs Outstand 34348100
Target Price 60
Current Price 50.94
Close price 50.7

Yearly Dividends

Dividend 4 Years Ago 0.4100
Dividend 3 Years Ago 0.4100
Dividend 2 Years Ago 0.4100
Dividend 1 Year Ago 0.4400
Dividend Current Year 0.4800
Growth Rate 1 Year Ago 9.0909
Growth Rate 2 Years Ago 17.0732
Growth Rate 3 Years Ago 17.0732
Growth Rate 4 Years Ago 17.0732
Average Growth Rate 15.0776
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60