ValueOfStock

BWB Bridgewater Bancshares, Inc.

Intrinsic Value - Average Output
91.94
Current Price
12.72
Evaluations
20
73.552
13.84  
13.84

Graham's valuation

13.84
EPS 1.44
P/E of company with no growth 8.833333
Growth Rate (Projection)
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

13.84
Current Price 12.72
Difference 13.84
Difference in $ 13.84
Margin of Safety 20.00%
Acceptable Buy Price 73.552

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

Current Price 12.72
Average growth rate:

Stock Screener

Market Cap 356,167,648.00
Price to Earnings 8,5
Earnings Per Share 1.44
Day's Change 60
52 Week High -0.28619525
Open Price 12.49
52 Week Low 0.6101266
Beta 60
Volatility 60
Prev Close 12.61
RSI (14) 60
Highest Price 12.85
Lowest Price 12.5183
Volume 134970
Inst Own 60
Shs Outstand 28000600
Target Price 60
Current Price 12.72
Close price 12.61
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60