ValueOfStock

CVLY Codorus Valley Bancorp, Inc.

Intrinsic Value - Average Output
182.60
Current Price
25.23
Evaluations
20
146.08
13.82  
13.82

Graham's valuation

13.82
EPS 2.86
P/E of company with no growth 8.821678
Growth Rate (Projection) 25.729166666667
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

13.82
Current Price 25.23
Difference 13.82
Difference in $ 13.82
Margin of Safety 20.00%
Acceptable Buy Price 146.08

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

83.420
Current Price 25.23
Average growth rate: 25.729166666667

Stock Screener

Market Cap 241,982,944.00
Price to Earnings 8,5
Earnings Per Share 2.86
Day's Change 60
52 Week High -0.02774571
Open Price 24.82
52 Week Low 0.576875
Beta 60
Volatility 60
Prev Close 24.96
RSI (14) 60
Highest Price 25.35
Lowest Price 25.06
Volume 37100
Inst Own 60
Shs Outstand 9591080
Target Price 60
Current Price 25.23
Close price 24.96

Yearly Dividends

Dividend 4 Years Ago 0.1600
Dividend 3 Years Ago 0.1000
Dividend 2 Years Ago 0.1500
Dividend 1 Year Ago 0.1500
Dividend Current Year 0.1700
Growth Rate 1 Year Ago 13.3333
Growth Rate 2 Years Ago 13.3333
Growth Rate 3 Years Ago 70.0000
Growth Rate 4 Years Ago 6.2500
Average Growth Rate 25.7292
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60