ValueOfStock

EBTC Enterprise Bancorp, Inc.

Intrinsic Value - Average Output
222.18
Current Price
31.12
Evaluations
20
177.744
14.01  
14.01

Graham's valuation

14.01
EPS 3.48
P/E of company with no growth 8.942529
Growth Rate (Projection) 27.924504426029
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

14.01
Current Price 31.12
Difference 14.01
Difference in $ 14.01
Margin of Safety 20.00%
Acceptable Buy Price 177.744

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

105.770
Current Price 31.12
Average growth rate: 27.924504426029

Stock Screener

Market Cap 381,437,856.00
Price to Earnings 8,5
Earnings Per Share 3.48
Day's Change 60
52 Week High -0.15134981
Open Price 31
52 Week Low 0.24480003
Beta 60
Volatility 60
Prev Close 31.2
RSI (14) 60
Highest Price 31.73
Lowest Price 30.7
Volume 20310
Inst Own 60
Shs Outstand 12257000
Target Price 60
Current Price 31.12
Close price 31.2

Yearly Dividends

Dividend 4 Years Ago 0.1600
Dividend 3 Years Ago 0.1750
Dividend 2 Years Ago 0.1850
Dividend 1 Year Ago 0.2050
Dividend Current Year 0.2300
Growth Rate 1 Year Ago 12.1951
Growth Rate 2 Years Ago 24.3243
Growth Rate 3 Years Ago 31.4286
Growth Rate 4 Years Ago 43.7500
Average Growth Rate 27.9245
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60