ValueOfStock

FRAF Franklin Financial Services Corporation

Intrinsic Value - Average Output
201.12
Current Price
28.56
Evaluations
20
160.896
14.2  
14.2

Graham's valuation

14.2
EPS 3.15
P/E of company with no growth 9.066667
Growth Rate (Projection) 3.3333333333333
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

14.2
Current Price 28.56
Difference 14.2
Difference in $ 14.2
Margin of Safety 20.00%
Acceptable Buy Price 160.896

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

1,024.899
Current Price 28.56
Average growth rate: 3.3333333333333

Stock Screener

Market Cap 124,566,152.00
Price to Earnings 8,5
Earnings Per Share 3.15
Day's Change 60
52 Week High -0.19390349
Open Price 28.8885
52 Week Low 0.19198667
Beta 60
Volatility 60
Prev Close 28.54
RSI (14) 60
Highest Price 28.9
Lowest Price 28.56
Volume 4170
Inst Own 60
Shs Outstand 4361560
Target Price 60
Current Price 28.56
Close price 28.54

Yearly Dividends

Dividend 4 Years Ago 0.3000
Dividend 3 Years Ago 0.3000
Dividend 2 Years Ago 0.3200
Dividend 1 Year Ago 0.3200
Dividend Current Year 0.3200
Growth Rate 1 Year Ago 0.0000
Growth Rate 2 Years Ago 0.0000
Growth Rate 3 Years Ago 6.6667
Growth Rate 4 Years Ago 6.6667
Average Growth Rate 3.3333
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60