ValueOfStock

FRME First Merchants Corporation

Intrinsic Value - Average Output
269.43
Current Price
36.18
Evaluations
20
215.544
13.43  
13.43

Graham's valuation

13.43
EPS 4.22
P/E of company with no growth 8.573461
Growth Rate (Projection) 21.257460212202
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

13.43
Current Price 36.18
Difference 13.43
Difference in $ 13.43
Margin of Safety 20.00%
Acceptable Buy Price 215.544

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

194.925
Current Price 36.18
Average growth rate: 21.257460212202

Stock Screener

Market Cap 2,165,260,800.00
Price to Earnings 8,5
Earnings Per Share 4.22
Day's Change 60
52 Week High -0.17716627
Open Price 35.79
52 Week Low 0.47553018
Beta 60
Volatility 60
Prev Close 35.9
RSI (14) 60
Highest Price 36.49
Lowest Price 35.34
Volume 178210
Inst Own 60
Shs Outstand 59846900
Target Price 60
Current Price 36.18
Close price 35.9

Yearly Dividends

Dividend 4 Years Ago 0.2600
Dividend 3 Years Ago 0.2600
Dividend 2 Years Ago 0.2900
Dividend 1 Year Ago 0.3200
Dividend Current Year 0.3400
Growth Rate 1 Year Ago 6.2500
Growth Rate 2 Years Ago 17.2414
Growth Rate 3 Years Ago 30.7692
Growth Rate 4 Years Ago 30.7692
Average Growth Rate 21.2575
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60