ValueOfStock

HTBI HomeTrust Bancshares, Inc.

Intrinsic Value - Average Output
196.65
Current Price
26.35
Evaluations
20
157.32
13.4  
13.4

Graham's valuation

13.4
EPS 3.08
P/E of company with no growth 8.555195
Growth Rate (Projection) 31.71626984127
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

13.4
Current Price 26.35
Difference 13.4
Difference in $ 13.4
Margin of Safety 20.00%
Acceptable Buy Price 157.32

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

45.837
Current Price 26.35
Average growth rate: 31.71626984127

Stock Screener

Market Cap 458,049,952.00
Price to Earnings 8,5
Earnings Per Share 3.08
Day's Change 60
52 Week High -0.14420268
Open Price 25.94
52 Week Low 0.46226412
Beta 60
Volatility 60
Prev Close 26.18
RSI (14) 60
Highest Price 26.73
Lowest Price 26.23
Volume 28530
Inst Own 60
Shs Outstand 17383300
Target Price 60
Current Price 26.35
Close price 26.18

Yearly Dividends

Dividend 4 Years Ago 0.0700
Dividend 3 Years Ago 0.0800
Dividend 2 Years Ago 0.0900
Dividend 1 Year Ago 0.1000
Dividend Current Year 0.1100
Growth Rate 1 Year Ago 10.0000
Growth Rate 2 Years Ago 22.2222
Growth Rate 3 Years Ago 37.5000
Growth Rate 4 Years Ago 57.1429
Average Growth Rate 31.7163
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60