ValueOfStock

IBCP Independent Bank Corporation

Intrinsic Value - Average Output
181.32
Current Price
25.41
Evaluations
20
145.056
14.01  
14.01

Graham's valuation

14.01
EPS 2.84
P/E of company with no growth 8.947184
Growth Rate (Projection) 14.21176046176
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

14.01
Current Price 25.41
Difference 14.01
Difference in $ 14.01
Margin of Safety 20.00%
Acceptable Buy Price 145.056

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

186.240
Current Price 25.41
Average growth rate: 14.21176046176

Stock Screener

Market Cap 529,552,032.00
Price to Earnings 8,5
Earnings Per Share 2.84
Day's Change 60
52 Week High -0.0585402
Open Price 25.35
52 Week Low 0.7053692
Beta 60
Volatility 60
Prev Close 25.48
RSI (14) 60
Highest Price 25.8557
Lowest Price 25.0201
Volume 75930
Inst Own 60
Shs Outstand 20840300
Target Price 60
Current Price 25.41
Close price 25.48

Yearly Dividends

Dividend 4 Years Ago 0.1800
Dividend 3 Years Ago 0.2000
Dividend 2 Years Ago 0.2100
Dividend 1 Year Ago 0.2200
Dividend Current Year 0.2300
Growth Rate 1 Year Ago 4.5455
Growth Rate 2 Years Ago 9.5238
Growth Rate 3 Years Ago 15.0000
Growth Rate 4 Years Ago 27.7778
Average Growth Rate 14.2118
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60