ValueOfStock

LCNB LCNB Corp.

Intrinsic Value - Average Output
110.45
Current Price
15.5
Evaluations
20
88.36
14.03  
14.03

Graham's valuation

14.03
EPS 1.73
P/E of company with no growth 8.9595375
Growth Rate (Projection) 13.193400167084
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

14.03
Current Price 15.5
Difference 14.03
Difference in $ 14.03
Margin of Safety 20.00%
Acceptable Buy Price 88.36

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

190.293
Current Price 15.5
Average growth rate: 13.193400167084

Stock Screener

Market Cap 252,680,992.00
Price to Earnings 8,5
Earnings Per Share 1.73
Day's Change 60
52 Week High -0.18848169
Open Price 15.76
52 Week Low 0.21283257
Beta 60
Volatility 60
Prev Close 15.7
RSI (14) 60
Highest Price 15.8
Lowest Price 15.5
Volume 24870
Inst Own 60
Shs Outstand 16302000
Target Price 60
Current Price 15.5
Close price 15.7

Yearly Dividends

Dividend 4 Years Ago 0.1800
Dividend 3 Years Ago 0.1900
Dividend 2 Years Ago 0.2000
Dividend 1 Year Ago 0.2100
Dividend Current Year 0.2200
Growth Rate 1 Year Ago 4.7619
Growth Rate 2 Years Ago 10.0000
Growth Rate 3 Years Ago 15.7895
Growth Rate 4 Years Ago 22.2222
Average Growth Rate 13.1934
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60