ValueOfStock

SILC Silicom Ltd.

Intrinsic Value - Average Output
132.80
Current Price
17.87
Evaluations
20
106.24
13.46  
13.46

Graham's valuation

13.46
EPS 2.08
P/E of company with no growth 8.591347
Growth Rate (Projection)
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

13.46
Current Price 17.87
Difference 13.46
Difference in $ 13.46
Margin of Safety 20.00%
Acceptable Buy Price 106.24

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

Current Price 17.87
Average growth rate:

Stock Screener

Market Cap 120,734,904.00
Price to Earnings 8,5
Earnings Per Share 2.08
Day's Change 60
52 Week High -0.64259994
Open Price 17.4
52 Week Low 0.29963642
Beta 60
Volatility 60
Prev Close 17.35
RSI (14) 60
Highest Price 17.99
Lowest Price 16.94
Volume 27370
Inst Own 60
Shs Outstand 6756290
Target Price 60
Current Price 17.87
Close price 17.35
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60