ValueOfStock

TCBI Texas Capital Bancshares, Inc.

Intrinsic Value - Average Output
471.18
Current Price
63.15
Evaluations
20
376.944
13.4  
13.4

Graham's valuation

13.4
EPS 7.38
P/E of company with no growth 8.5569105
Growth Rate (Projection)
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

13.4
Current Price 63.15
Difference 13.4
Difference in $ 13.4
Margin of Safety 20.00%
Acceptable Buy Price 376.944

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

Current Price 63.15
Average growth rate:

Stock Screener

Market Cap 3,032,488,448.00
Price to Earnings 8,5
Earnings Per Share 7.38
Day's Change 60
52 Week High -0.08834987
Open Price 62.21
52 Week Low 0.4758121
Beta 60
Volatility 60
Prev Close 62.38
RSI (14) 60
Highest Price 63.22
Lowest Price 61.51
Volume 333190
Inst Own 60
Shs Outstand 48020400
Target Price 60
Current Price 63.15
Close price 62.38
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60