ValueOfStock

TSBK Timberland Bancorp, Inc.

Intrinsic Value - Average Output
210.05
Current Price
29.21
Evaluations
20
168.04
13.91  
13.91

Graham's valuation

13.91
EPS 3.29
P/E of company with no growth 8.878419
Growth Rate (Projection) -2.9002976190476
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

13.91
Current Price 29.21
Difference 13.91
Difference in $ 13.91
Margin of Safety 20.00%
Acceptable Buy Price 168.04

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

-742.625
Current Price 29.21
Average growth rate: -2.9002976190476

Stock Screener

Market Cap 236,910,912.00
Price to Earnings 8,5
Earnings Per Share 3.29
Day's Change 60
52 Week High -0.17718312
Open Price 28.83
52 Week Low 0.32112157
Beta 60
Volatility 60
Prev Close 29.03
RSI (14) 60
Highest Price 29.21
Lowest Price 28.8
Volume 24030
Inst Own 60
Shs Outstand 8110610
Target Price 60
Current Price 29.21
Close price 29.03

Yearly Dividends

Dividend 4 Years Ago 0.2500
Dividend 3 Years Ago 0.2000
Dividend 2 Years Ago 0.2100
Dividend 1 Year Ago 0.3200
Dividend Current Year 0.2300
Growth Rate 1 Year Ago -28.1250
Growth Rate 2 Years Ago 9.5238
Growth Rate 3 Years Ago 15.0000
Growth Rate 4 Years Ago -8.0000
Average Growth Rate -2.9003
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60