ValueOfStock

VBTX Veritex Holdings, Inc.

Intrinsic Value - Average Output
169.19
Current Price
22.46
Evaluations
20
135.352
13.28  
13.28

Graham's valuation

13.28
EPS 2.65
P/E of company with no growth 8.4754715
Growth Rate (Projection) 19.411764705882
g 2
Average yield of AAA corp. bond 4,4
Y (current yield on AAA corp. bonds) 4,39

Graham's valuation

13.28
Current Price 22.46
Difference 13.28
Difference in $ 13.28
Margin of Safety 20.00%
Acceptable Buy Price 135.352

Discounted Cash Flow Valuation

78,52

Free cash flow

Growth rate 8.82%
Average growth rate: 11.03%
WACC/Discount Rate: 10%

Future Free cash flow

Dividend Discount Model Valuation

123.712
Current Price 22.46
Average growth rate: 19.411764705882

Stock Screener

Market Cap 1,220,081,024.00
Price to Earnings 8,5
Earnings Per Share 2.65
Day's Change 60
52 Week High -0.24504204
Open Price 22.22
52 Week Low 0.50940853
Beta 60
Volatility 60
Prev Close 22.4
RSI (14) 60
Highest Price 22.47
Lowest Price 20.9836
Volume 247710
Inst Own 60
Shs Outstand 54322400
Target Price 60
Current Price 22.46
Close price 22.4

Yearly Dividends

Dividend 4 Years Ago 0.1250
Dividend 3 Years Ago 0.1700
Dividend 2 Years Ago 0.2000
Dividend 1 Year Ago 0.2000
Dividend Current Year 0.2000
Growth Rate 1 Year Ago 0.0000
Growth Rate 2 Years Ago 0.0000
Growth Rate 3 Years Ago 17.6471
Growth Rate 4 Years Ago 60.0000
Average Growth Rate 19.4118
Dividend Data

Dividend 12.70%
Dividend yield 25.60%
Payout Payout
Moving Averages

20 Day Moving Average 12.70%
50 Day Moving Average 25.60%
200 Day Moving Average Payout
Business Metrics

ROA 4,38
ROE 8,5
ROI 60
Gross Margin 60
Operating Margin 60
Profit Margin 60
Income 60
Sales 60
Price to Free Cash flow 60